投资计划表

900000800000700000600000500000Row3Row4400000Row5Row6300000Row7Row8Row9Row10Row112000001000000本金（万年利率回报期限月回收额到期回收额投资现值一年回报两年回报三年回报回报元）（年）（元）-100000项目编号所设领域本金（万元）年利率回报期限（年）月回收额（元）到期回收额JX－001服装领域205%21200￥2,425.17JX－002餐饮业10015400￥5,500.46JX－003房地产2105.50%112000￥12,210.87JX－004广告界405.00%14000￥4,040.20JX－0056013000￥3,060.34JX－006百货506%1.52800￥4,256.39JX－007水产256.80%21200￥2,431.46JX－008图书业1206.82%0.57000￥3,615.13JX－009IT行业406.20%1.51600￥2,442.75汽车美容7.20%5%投资现值一年回报两年回报三年回报回报-￥2,194.84￥14,400.00￥28,800.00￥43,200.00￥77,154.52-￥5,206.76￥64,800.00￥129,600.00￥194,400.00￥343,414.93-￥11,616.55￥144,000.00￥288,000.00￥432,000.00￥771,545.19-￥3,805.49￥48,000.00￥96,000.00￥144,000.00￥251,627.85-￥2,859.70￥36,000.00￥72,000.00￥108,000.00￥185,487.59-￥3,843.60￥33,600.00￥67,200.00￥100,800.00￥173,047.33-￥2,148.59￥14,400.00￥28,800.00￥43,200.00￥75,161.78-￥3,487.67￥84,000.00￥168,000.00￥252,000.00￥429,106.76-￥2,266.60￥19,200.00￥38,400.00￥57,600.00￥102,872.69